Fin-534 homework set number 1

FIN-534  Homework Set Number 1

© 2014 Strayer University. All Rights Reserved. This document contains Strayer University Confidential and Proprietary information 

and may not be copied, further distributed, or otherwise disclosed in whole or in part, without the expressed written permission of 

Strayer University.

FIN 534 Homework Set #1 Page 1 of 4

Directions: Answer the following questions on a separate document. Explain how you reached the answer 

or show your work if a mathematical calculation is needed, or both. Submit your assignment using the 

assignment link in the course shell. This homework assignment is worth 100 points.

Use the following information for Questions 1 through 8:

Assume that you recently graduated and have just reported to work as an investment advisor at the one 

of the firms on Wall Street. You have been presented and asked to review the following Income 

Statement and Balance Sheets of one of the firm’s clients. Your boss has developed the following set of 

questions you must answer.

Income Statements and Balance Sheet

Balance Sheet 2012 2013

Cash $9,000 $7,282 

Short-term investments 48,600 20,000

Accounts receivable 351,200 632,160

Inventories 715,200 1,287,360

Total current assets $1,124,000 $1,946,802 

Gross fixed assets 491,000 1,202,950

Less: Accumulated depreciation 146,200 263,160

Net fixed assets $344,800 $939,790 

Total assets $1,468,800 $2,886,592 

Liabilities and Equity

Accounts payable $145,600 $324,000 

Notes payable 200,000 720,000

Accruals 136,000 284,960

Total current liabilities $481,600 $1,328,960 

Long-term debt 323,432 1,000,000

Common stock (100,000 

shares) 460,000 460,000

Retained earnings 203,768 97,632

Total equity $663,768 $557,632 

Total liabilities and equity $1,468,800 $2,886,592 FIN 534 – Homework Set #1

© 2014 Strayer University. All Rights Reserved. This document contains Strayer University Confidential and Proprietary information 

and may not be copied, further distributed, or otherwise disclosed in whole or in part, without the expressed written permission of 

Strayer University.

FIN 534 Homework Set #1 Page 2 of 4

Income Statements 2012 2013

Sales $3,432,000 $5,834,400 

Cost of goods sold except depr. 2,864,000 4,980,000

Depreciation and amortization 18,900 116,960

Other expenses 340,000 720,000

Total operating costs $3,222,900 $5,816,960 

EBIT $209,100 $17,440 

Interest expense 62,500 176,000

EBT $146,600 ($158,560)

Taxes (40%) 58,640 -63,424

Net income $87,960 ($95,136)

Other Data 2012 2013

Stock price $8.50 $6.00 

Shares outstanding 100,000 100,000

EPS $0.88 ($0.95)

DPS $0.22 0.11

Tax rate 40% 40%

Book value per share $6.64 $5.58 

Lease payments $40,000 $40,000 FIN 534 – Homework Set #1

© 2014 Strayer University. All Rights Reserved. This document contains Strayer University Confidential and Proprietary information 

and may not be copied, further distributed, or otherwise disclosed in whole or in part, without the expressed written permission of 

Strayer University.

FIN 534 Homework Set #1 Page 3 of 4

Ratio Analysis 2012 2013

Current 2.3 1.5

Quick 0.8 0.5

Inventory turnover 4 4

Days sales outstanding 37.3 39.6

Fixed assets turnover 10 6.2

Total assets turnover 2.3 2

Debt ratio 35.60% 59.60%

Liabilities-to-assets ratio 54.80% 80.70%

TIE 3.3 0.1

EBITDA coverage 2.6 0.8

Profit margin 2.60% −1.6%

Basic earning power 14.20% 0.60%

ROA 6.00% −3.3%

ROE 13.30% −17.1%

Price/Earnings (P/E) 9.7 −6.3

Price/Cash flow 8 27.5

Market/Book 1.3 1.1

1. What is the free cash flow for 2013?

2. Suppose Congress changed the tax laws so that Berndt’s depreciation expenses doubled. No 

changes in operations occurred. What would happen to reported profit and to net cash flow?

3. Calculate the 2013 current and quick ratios based on the projected balance sheet and income 

statement data. What can you say about the company’s liquidity position in 2013?

4. Calculate the 2013 inventory turnover, days sales outstanding (DSO), fixed assets turnover, and 

total assets turnover. 

5. Calculate the 2013 debt ratio, liabilities-to-assets ratio, times-interest-earned, and EBITDA 

coverage ratios. What can you conclude from these ratios?

6. Calculate the 2013 profit margin, basic earning power (BEP), return on assets (ROA), and return 

on equity (ROE). What can you say about these ratios?

7. Calculate the 2013 price / earnings ratio, price / cash flow ratio, and market / book ratio.FIN 534 – Homework Set #1

© 2014 Strayer University. All Rights Reserved. This document contains Strayer University Confidential and Proprietary information 

and may not be copied, further distributed, or otherwise disclosed in whole or in part, without the expressed written permission of 

Strayer University.

FIN 534 Homework Set #1 Page 4 of 4

8. Use the extended DuPont equation to provide a summary and overview of company’s financial 

condition as projected for 2013. What are the firm’s major strengths and weaknesses?

Duepapers
Calculate your paper price
Pages (550 words)
Approximate price: -

Why Work with Us

Top Quality and Well-Researched Papers

We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.

Professional and Experienced Academic Writers

We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.

Free Unlimited Revisions

If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.

Prompt Delivery and 100% Money-Back-Guarantee

All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.

Original & Confidential

We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.

24/7 Customer Support

Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.

Try it now!

Calculate the price of your order

Total price:
$0.00

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.

Essays

Essay Writing Service

No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.

Admissions

Admission Essays & Business Writing Help

An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.

Reviews

Editing Support

Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.

Reviews

Revision Support

If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.