Corporate finance -assignment 4-(question 4 is composed of two


4-(Question 4 is composed of two parts.) The DuPont Formula defines the net return on shareholders ‘Equity as a function of the following components:
Operating Margin A
Asset Turnover
Interest Burden
Financial Leverage
Income Tax Rate
Using only the data in the table below:
a. Calculate each of the five components listed above for 2010 and 2014, and calculate the return on equity (ROE) for 2010 and 2014, using all of the five components. Show calculations.
b. Briefly discuss the impact of the changes in asset turnover and financial leverage on the change in ROE from 2010 to 2014.

Income State Data                                        2010                                            2014
Revenues                                                      $542                                             $979
Operating Income                                            $38                                                $76
Depreciation and Amortization                         $3                                                  $9
Interest Expense                                              $3                                                  $0
Pretax Income                                                 $32                                                 $67
Income Taxes                                                  $13                                                $37
Net Income After Tax                                       $19                                                $30


Balance Sheet Data                                        2010                                               2014
Fixed Assets                                                    $41                                                  $70
Total Assets                                                     $245                                                $291
Workign Capital                                               $123                                                $157
Total Debt                                                        $16                                                  $0
Total Shareholders’ Equity                              $159                                                $220


5- David Wright CEA. An analyst with River Investment is considering buying a Montrose Cable Company corporate bond. He has collect the following balance sheet and income statement information for Montrose as shown in Exhibit 10.10 He has also calculated the three ratios shown in EXHIBIT 10.11. Which indicate that the bond is currently rated “A” according to the firm’s internal bond rating criteria shown in Exhibit 10.13. Wright has decided to consider some off-balance –sheet items in his credit analysis, as shown in Exhibit 10.12. Specifically. Wright wishes to evaluate the impact of each of the off-balance-sheet items on each of the ratios found in Exhibit 10.11.

a.       Calculate the combined effect of the three of balance sheet items in the Exhibit 10.12 on each of the following three financial ratios shown in Exhibit 10.11

   1-EBITDA/interest expense.

2- Long-term debt/equity.

3-Current assets/current liabilities.

The bond is currently trading at the credit premium of 25 basis points. Using the internal bond-rating criteria in Exhibit 10.13, Wright wants to evaluate whether or not the credit yield premium incorporates    the effect off-balance-sheet items.

b.       State and justify whether or not the current credit yield premium compensates Wright for the credit risk of the bond based on the internal bond-rating criteria found in Exhibit 10.13.


Exhibit 10.10 Montrose Cable Company Year Ended March 31, 2011 {Use Thousands}

Balance sheet                                                                                                                                .

Current assets                                                                                                                      $4,735

Fixed assets                                                                                                                           43,225

Total assets                                                                                                                           47,960

Current liabilities                                                                                                                  4,500

Long-term debt                                                                                                                   10,000

Total liabilities                                                                                                                      14,500

Shareholder’s equity                                                                                                          33,460

Total liabilities and Shareholder’s equity                                                                        47,960

Income Statement                                                                                                                           .

Revenue                                                                                                                                  $18,500

Operating and administrative expenses                                                                           $14,050

 Operating income                                                                                                            $4,450

Depreciation and amortization                                                                                          $1,675

Internet expense                                                                                                                  $942

Income before income taxes                                                                                               $1,833

Taxes                                                                                                                                    $641

Net income                                                                                                                           $1,192


Exhibit 10.11 Selected Ratios and Credit Yield Premium Data for Montrose                      .

EBITDA/interest expense                                                                                                    4.72

Long-term debt/equity                                                                                                         0.30

Current assets/ Current liabilities                                                                                          1.05

Credit yield premium over U.S. Treasuries                                                                           55 basis points


Exhibit 10.12 Montrose off-balance-sheet items

·                     Montrose has guaranteed the long-term debt (principal only0 of an unconsolidated affiliate. This obligation has a present value of $995,000.

·                     Montrose has sold $500,000 of accounts receivable with recourse at a yield of 8 percent.

·                     Montrose is a lessee in a new noncancelable operating leasing agreement to finance transmission equipment. The discount value of the lease payments is $6,144,000 using an interest rate of 10 percent. The annual payment will be 1,000,000.


Exhibit 10.13. Blue River Investments: Internal Bond-Rating Criteria 

Credit Yield

                           Interest Coverage                                            Current Ratio                    premium over 

                           {EBITDA/interest              Leverage Long[Current assets/  U.S. Treasuries

Bond Rating        Expense}                         -term debtequityCurrent liabilities]             in basis points

    AA                      5.00 to 6.00                     0.25 to 0.30            1.15 to 1.25                    30 bps

    A                        4.00 to 5.00                     0.30 to 0.40            1.00 to 1.15                    50 bps

    BBB                    3.00 to 4.00                   0.40 to 0.50           0.90 t0 1.00                  100bps

    BB                       2.00 to 3.00                  0.50 to 0.60            0.75 to .090                  125bvps


6- . Over the long run, you expect dividends for BBC in Problem 4 to grow at 8 percent and you require 11 percent on the stock. Using the infinite period DDM, how much would you pay for this stock?

7- The Shamrock Dogfood Company (SDC) has consistently paid out 40 percent of its earnings in divi- dends. The company’s return on equity is 16 percent. What would you estimate as its dividendgrowth rate?

8-What P/E ratio would you apply if you learned that SDC had decided to increase its payout to50 percent? (Hint: This change in payout has multiple effects.)



Calculate your paper price
Pages (550 words)
Approximate price: -

Why Work with Us

Top Quality and Well-Researched Papers

We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.

Professional and Experienced Academic Writers

We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.

Free Unlimited Revisions

If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.

Prompt Delivery and 100% Money-Back-Guarantee

All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.

Original & Confidential

We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.

24/7 Customer Support

Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.

Try it now!

Calculate the price of your order

Total price:

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.


Essay Writing Service

No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.


Admission Essays & Business Writing Help

An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.


Editing Support

Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.


Revision Support

If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.