Accounting 202 two problems – forten company& golden corporation

Problem 12-2AA Indirect: Cash flows spreadsheet LO P1, P2, P3, P4

Forten Company, a merchandiser, recently completed its calendar-year 2013 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company’s balance sheets and income statement follow.

FORTEN COMPANY Comparative Balance Sheets December 31, 2013 and 2012
  2013   2012
  Assets         
  Cash $ 49,200      $ 73,000  
  Accounts receivable   65,890        57,000  
  Merchandise inventory   276,500        253,000  
  Prepaid expenses   1,250        1,900  
  Equipment   158,000        106,500  
  Accum. depreciation—Equipment   (36,500)       (46,000) 
  
  
  Total assets $ 514,340      $ 445,400  
  
  
  Liabilities and Equity         
  Accounts payable $ 63,590      $ 111,000  
  Short-term notes payable   10,000        6,000  
  Long-term notes payable   62,500        48,250  
  Common stock, $5 par value   162,250        150,750  
  Paid-in capital in excess of par, common stock   34,500        0  
  Retained earnings   181,500        129,400  
  
  
  Total liabilities and equity $ 514,340      $ 445,400  

FORTEN COMPANY Income Statement For Year Ended December 31, 2013
  Sales       $ 582,500 
  Cost of goods sold         289,000 
        
  Gross profit         293,500 
  Operating expenses         
       Depreciation expense $ 20,000       
       Other expenses   134,000       154,000 
  
    
  Other gains (losses)         
       Loss on sale of equipment         (5,500)
        
  Income before taxes         134,000 
  Income taxes expense         25,500 
        
  Net income       $ 108,500 
        
Additional Information on Year 2013 Transactions

a. Net income was $108,500.
b. Accounts receivable increased.
c. Merchandise inventory increased.
d. Prepaid expenses decreased.
e. Accounts payable decreased.
f. Depreciation expense was $20,000.
g. Sold equipment costing $46,500, with accumulated depreciation of $29,500, for $11,500 cash. This yielded a loss of $5,500.
h. Purchased equipment costing $98,000 by paying $30,000 cash and (i.) by signing a long-term note payable for the balance.
j. Borrowed $4,000 cash by signing a short-term note payable.
k. Paid $53,750 cash to reduce the long-term notes payable.
l. Issued 2,300 shares of common stock for $20 cash per share.
m. Declared and paid cash dividends of $56,400.

Required:
Prepare a complete statement of cash flows using a spreadsheet; report its operating activities using the indirect method. (Enter all amounts as positive values.)

 

Golden Corp., a merchandiser, recently completed its 2013 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow.

hiododf CORPORATION
Comparative Balance Sheets
December 31, 2013 and 2012
2013 2012
Assets 
Cash $ 163,000 $ 135,000 
Accounts receivable 84,000 72,000 
Merchandise inventory 625,000 515,000 
Equipment 345,000 269,000 
Accum. depreciation—Equipment (156,000) (103,000) 

Total assets $ 1,061,000 $888,000 

Liabilities and Equity 
Accounts payable $ 164,000 $ 103,000 
Income taxes payable 26,000 23,000 
Common stock, $2 par value 590,000 568,000 
Paid-in capital in excess of par value, common stock 197,000 164,000 
Retained earnings 84,000 30,000 

Total liabilities and equity $ 1,061,000 $ 888,000 

GOLDEN CORPORATION
Income Statement
For Year Ended December 31, 2013
Sales $ 1,800,000 
Cost of goods sold 1,088,000 

Gross profit 712,000 
Operating expenses 
Depreciation expense $ 53,000 
Other expenses 499,000 552,000 
Income before taxes 160,000 
Income taxes expense 21,000 
Net income $ 139,000 

Additional Information on Year 2013 Transactions
a. Purchased equipment for $76,000 cash.
b. Issued 11,000 shares of common stock for $5 cash per share.
c. Declared and paid $85,000 in cash dividends.

Required:
Prepare a complete statement of cash flows; report its cash inflows and cash outflows from operating activities according to the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

Duepapers
Calculate your paper price
Pages (550 words)
Approximate price: -

Why Work with Us

Top Quality and Well-Researched Papers

We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.

Professional and Experienced Academic Writers

We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.

Free Unlimited Revisions

If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.

Prompt Delivery and 100% Money-Back-Guarantee

All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.

Original & Confidential

We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.

24/7 Customer Support

Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.

Try it now!

Calculate the price of your order

Total price:
$0.00

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.

Essays

Essay Writing Service

No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.

Admissions

Admission Essays & Business Writing Help

An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.

Reviews

Editing Support

Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.

Reviews

Revision Support

If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.