340-case-1-acct cycle-15a | Accounting homework help

Case 1 – Accounting Cycle: CM Corporation (40 points)


 CM Corporation (CMC) was founded in 2010 by Eric Conner and Phil Martin. The company designs, installs, and services security systems for high-tech companies. The founders, who describe themselves as “entrepreneurial geeks,” met in a computer lab when they were teenagers and found they had common interests in working on security systems for critical industries. In early January 2015, CMC hired you as an accounting intern to assist the CFO and the entire corporate accounting team.


Lately Conner and Martin have been working with “radio frequency identification” (RFID) technology. They have developed a detailed system designed to track inventory items using RFID tags embedded invisibly in products. This technology has numerous inventory applications in multiple industries. One of the most basic applications is tracking manufacturing components; if tagged components “go walking” (if employees attempt to take them), companies can easily track and find them. Conner and Martin have sold their system to several high-tech companies in the area. These companies have a number of government contracts that require extensive security systems to protect sensitive data from infiltration by terroristsand competitors. To date, CMC’s cash flow from sales and services has adequately funded its operations.


CMC anticipates growth potential for its products. As a result, it is planning a new public offering of their common stock at the end of 2015. The accounting department is currently quite small and the CFO has requested additional staff to help keep pace with the company’s fast-paced growth. Therefore, as an accounting intern you can immediately become a valuable member to their corporate accounting team.  To familiarize you with the company’s operations, the CFO has provided an unadjusted trial balance from the end of their last fiscal year (2014) on an Excel spreadsheet.



(a)           Download the excel file “CASE 1 – CMC” which has the unadjusted trial balance with the existing accounts.  This file also contains an accounting “system” comprised of a series of linked spreadsheets. The linkages enable the effects of all accounting entries (journal, adjusting, and closing) to flow through to spreadsheets to update the income statement, balance sheet, and retained earnings. You notice that for the fiscal year ended December 31, 2014, the bookkeeper has made all the routine general journal entries throughout the year, but none of the adjusting or closing entries have been recorded.


The following information is provided for adjustments prior to closing the books. Connor and Martin ask you to enter the adjustments into the spreadsheet using the tab labeled “AJE’s & Closing Entries”.  Also post these adjustments to the Trial Balance in the two columns to the right of the unadjusted trial balance. (CMC uses a perpetual inventory system.)  You MUST use cell referencing when posting to the Trial Balance or your grade will be assessed an 8 point penalty.











Adjusting Journal Entries (AJE’s):

1.             Wages earned by employees during December (’14) and to be paid in January (’15) are $33,875; associated payroll taxes on these wages are $2,710. (Record in two separate adjusting entries.  The payroll taxes are an expense to the company for unemployment benefits and recorded as a payable to the state & federal taxing authority.)

2.             On July 1, 2014 a client paid CMC $205,720 cash in advance for a 12-month consulting services contract.   This was the only prepayment received from clients during the entire 2014 fiscal year and recorded with a credit to Unearned Revenue.   Of the remaining balance in Unearned Revenue, 60% of the work has now been completed by year end.

3.             You discover that a sale of a product was made on account and recorded in December for $128,600; the product has not yet been shipped (i.e. delivered to the customer). The cost of the product was $68,742.  CMC uses the perpetual inventory method.

4.             Bad debt expense is estimated to be 7% of ending Accounts Receivable.  (Round to the nearest whole dollar.) 

5.             The Prepaid Expense account has a balance of $22,774. This balance includes $11,200 for a two-year insurance policy purchased on January 1, 2014. Of the remaining prepaid balance, 30% of the benefit has now expired.  (Round to the nearest whole dollar.)

6.             Annual depreciation rates are 7% for Buildings & Equipment/Furniture.  No salvage.  (Round to the nearest whole dollar.)

7.             The long-term liabilities were outstanding for all of 2014 and accrue interest at 6% APR.  CMCrecords accrued interest quarterly (interest was last updated on Sept. 30.)  The company is required to pay the interest annually each January 31st.

8.             On December 15, CMCdeclareda dividend of $110,000, to be paid on January 20, 2015.  It had not yet been recorded.

9.             At December 31, the Long-Term Investments (Available-for-sale securities or “AFS”) had a fair value of $160,186.  The AFS Investment was originally purchased on May 1, 2014 for $140,186.   CMCuses a “Fair Value Adjustment” account (an adjunct/contra account to the Investments) to mark-to-market the investment portfolio at year end.  CMC’s tax rate is 35%.

10.          Income tax is based on a 35% tax rate. 



(b)           After making the adjusting entries in (a), make the appropriate closing entries on the spreadsheet provided.   Post to the Trial Balance.


(c)            Complete the each of the required financial statements (Balance Sheet, Income Statement, Statement of Comprehensive Income, and Statement of Stockholder’s Equity) in good form.  The Statement of Stockholder’s Equity should reconcile with your balance sheet, income statement, & Statement of Comprehensive Income.  (Use cell referencing to link the appropriate cells from the other financial statements.  Keep in mind that not all cells on the Statement of Stockholder’s Equity will require any updates.  For example, no new stock was issued during 2014; the balance in the contributed capital accounts will therefore not change.)



General Ledger Account Name


Unadj. Balance 12/31/14






Cash and cash equivalents




Accounts Receivable




Allowance for doubtful accounts








Prepaid expenses




Other Current Assets








Equipment and furniture








Accum Depr








Fair Value Adjustment








Other intangible assets




Accounts Payable




Dividends payable




Interest payable




Unearned Consulting Revenue




Wages payable




Payroll taxes payable




Income tax payable




Long term liabilities




Common Stock




Paid-in capital common stock




Treasury Stock




Retained Earnings








OCI-Unrealized Gain – AFS




Sales revenue




Service revenue




Sales returns




Sales discounts




Product cost of goods sold




Service cost of goods sold








Bad debt expense




Depreciation and amortization




Professional Dues & subscriptions




Gain/loss on disposal




Income tax expense








Interest expense




Investment income




Legal and accounting fees








Office expense




Payroll taxes




Property taxes




Repair and maintenance




Research and development








Travel and entertainment












Wages – Officers




Income Summary













To Submit your finished Case:

1.        Make a cover page for your Case 1 which includes your name.  Hand in (1) print copy of your TB, AJE’s & Closing Entries, and a copy of each financial statement at the start of class (stapled together with your cover page on top).    The due date is Wednesday, February 18th. 



2.       Using the “Cases” tab through Blackboard, attach your completed Case 1 excel file to the assignment for grading.  

Calculate your paper price
Pages (550 words)
Approximate price: -

Why Work with Us

Top Quality and Well-Researched Papers

We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.

Professional and Experienced Academic Writers

We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.

Free Unlimited Revisions

If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.

Prompt Delivery and 100% Money-Back-Guarantee

All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.

Original & Confidential

We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.

24/7 Customer Support

Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.

Try it now!

Calculate the price of your order

Total price:

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.


Essay Writing Service

No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.


Admission Essays & Business Writing Help

An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.


Editing Support

Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.


Revision Support

If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.